1113 Northumberland Ave, Saskatoon, SK
 

FOR SALE - This property is sold.

Asking Price: $1,525,000
Legal: Lot 3,4,5,5A, Blk 470, Plan 61S19969
Zoning: RM4
Mortgage: Treat as clear title
Taxes: $15,618 (2008)
Building Description:
  • The building is a 24 Suite (6X1Br, 18X2Br) apartment block constructed in the 1960’s.
  • It is of wood frame construction with concrete block & some siding exterior.
  • All above ground suites have balconies and A/C.
  • All suites have fridges and stoves;.
  • Suite sizes are as follows:  1Br – 650 sq ft, 2Br – 800 sq ft (approximately).
  • New roof in 1998 ($28,226).
  • Rents as at August 1, 2008
    • 1BR $525
    • 2BR $625

 

 
Pro-Forma
Income:
Rent
172,800
Laundry
2,880
Vacancy
(2,000)
Gross
173,680
 
Expenses
Advertising
500
Caretaker
5,760
Insurance
2,000
Management
8,500
Property Tax
15,618
R+M
12,000
Utilities
22,000
Total Expenses
66,378(38%)

Net Profit
107,302

Note: Based on information presented by the owner

 

Disclaimer: Del Peters Realty received the above information contained in this proforma from sources deemed reliable but do not guarantee same. Each investor must rely on their own investigation of the salient facts.